This website uses cookies to ensure you have the best experience. Learn more

Marriot Case Essay

1422 words - 6 pages

2. Cost of capital of Marriott

Cost of Capital Marriott dapat dihitung dengan perhitungan WACC, yaitu:

WACC=(1-t)*Rd*Wd + Re*We

Re, atau cost of equity dapat dihitung dengan rumus :


Rf atau risk free rate-nya dapat kami ambil dari exhibit 4 untuk long-term US Government Bond untuk tahun 1987 sebesar -2.69% (karena kami melakukan perhitungan untuk perusahaan Marriott, dengan asumsi untuk jangka panjang, maka kami menggunakan rate yang long-term)

Untuk Market Portfolio Rate-nya (Rm) kami pakai rate-nya SP500 untuk tahun 1926-1987 sebesar 12.01%

Dari soal kami ketahui Beta Levered Marriott adalah 0.97. Tetapi ini adalah beta untuk tahun 1986-1987 dengan ...view middle of the document...

Cost Of Capital untuk divisi Lodging, Restaurant dan Contract Service.

Divisi Lodging

Kami hitung dulu Levered Beta untuk Lodging dengan struktur kapital 74% debt. Soal menyediakan levered beta untuk beberapa perusahaan perhotelan disertai dengan Market Leverage-nya masing-masing. Untuk itu kami harus mendapatkan unlevered beta rata-rata untuk kesemua perusahaan hotel tersebut. (Unlevered Beta dihitung dengan menggunakan rumus Bl=Bu+(1+(1-t)D/E) ).

|  |Levered Beta |D/V |E/V |Unlevered Beta |
|Hilton |0.88 |0.14 |0.86 |0.794624108 |
|Holiday Inn |1.46 |0.79 |0.21 |0.419196062 |
|La Quinta |0.38 |0.69 |0.31 |0.153906454 |
|Ramada Inn |0.95 |0.65 |0.35 |0.426829268 |
|  |  |  |Average= |0.448638973 |

Dengan komposisi debt 75%, kami dapatkan Beta Levered untuk Lodging adalah 1,29.

Untuk Rf, kami menggunakan Rf yang sama dengan Marriott dengan pertimbangan Lodging memiliki jangka kegunaaan yang lama. Kami menggunakan Rf Goverment Bond Rate (Exhibit 4) 1987 sebesar -2,69% dan market portfolio SP500 1926-1987 sebesar 12,01. Maka kami mendapatkan Cost Of Equity sebesar 0,163.

Cost of Debt didapatkan dengan menggunakan US governement interest rate pada tahun 1988 untuk jangka maturity sebesar 30 tahun (dengan asumsi lodging memiliki waktu kegunaan yang lama) sebesar 8,95% dan tebarannya di atas Rate Premium pemerintah US sebesar 1,10%, maka kami dapatkan Cost Of Debt sebesar 8,95%+1,10%=10,05%. (Asumsi, Floating Rate untuk debt tidak diperhitungkan)

Dengan komposisi debt sebesar 74% dan equity sebesar 26%, maka didapatkan WACC atau cost of capital untuk Lodging adalah 9,15%

Divisi Restaurant

Kami hitung dulu Levered Beta untuk Restaurant dengan struktur kapital 42% debt. Soal menyediakan levered beta untuk beberapa perusahaan restaurant disertai dengan Market Leverage-nya masing-masing. Untuk itu kami harus mendapatkan unlevered beta rata-rata untuk kesemua perusahaan restaurant tersebut. (Unlevered Beta dihitung dengan menggunakan rumus Bl=Bu+(1+(1-t)D/E) ).

|  |Levered Beta |D/V |E/V |Unlevered Beta |
|Church |0.75 |0.04 |0.96 |0.729927007 |
|Collin |0.6 |0.1 |0.9 |0.559006211 |
|Frisch |0.13 |0.06 |0.94 |0.124744794 ...

Other Papers Like Marriot Case

Marriot Essay

321 words - 2 pages ) will be another risk. • Over centralized power in the leadership even $500 expense need approved by CEO. Not easy money system and not enough flexibility. b) Financial risks Debt free strategy Case Study/American Home Products Corporation 1 • • Will cause the lack of confident from institutional investors and individual investors due to the low leverage. Inflation! According the public information, the inflation rates from 1979 to 1981 was 11.22%, 13.58% and 10.35%, that means holding money equals losing money. 729m+593m+494 =1816 m which was the total cash AHP was holding, times the averagely discount rate of inflation 11.72%,...

Marriott Corporation Essay

1091 words - 5 pages Marriot case Analysis Lodging Division 1) Finding beta for Lodging: The nearest business that could be considered for calculating the beta is the Holiday Inn Corporation which has a beta of 1.35. In order to unlevered the beta of Holiday Inn Corp using; 1.35/(1+(1-t)*D/E); where t is the tax rate; D/E is debt to equity ratio. Therefore; 1.35/(1+0.56(0.74/0.26)) The unlevered Beta for Lodging is 0.435 which is approx. to 0.44. We can

Marriott Case

1066 words - 5 pages Introduction Marriot Corporation wants to calculate its hurdle rate or Cost of Capital for each of its three division in order to identify projects that generate great value to share holders Recommendation After a detailed analysis, we recommend that the Cost of Debt is 10.05% for Lodging, 10.52% for Restaurant and 10.12% for Contract Service, Cost of Equity is 19.87% for Lodging, 19.94% for Restaurant and 18.76% for Contract Service, and


727 words - 3 pages I chose to research and evaluate Marriot Hotels, human resource (HR) and business strategy, their current HR department job positions, and different ways Marriot markets its company regarding human capital. Marriot International, Inc. is a leading hospitality company with more than 3,900 properties, 18 brands, and associates at our headquarters, managed and franchised properties around the world (Aruba Marriott Resort & Stellaris Casino

Marriott Wacc Case Study

2549 words - 11 pages division, using these figures in the CAPM formula to calculate iE for each division, then using divisional estimates if iE to construct divisional WACC's. To find the WACC for the lodging division of Marriot we begin by computing the average equity beta for the lodging division as follows: From Exhibit 3 on page 8 of case: Hotels: Equity Beta HILTON HOTELS CORPORATION .76 HOLIDAY CORPORATION 1.35 LA QUINTA MOTOR INNS .89 RAMADA INNS

Assignment 8

867 words - 4 pages companies in the industry, unless they had the same influence of its intern sales, this means the same capital structure and risks, fact that I don’t know. MARRIOT CASE As we can see in the Spreadsheet and in the pdf, the U.S. Government Interes Rates(April, 1988) are the following: 30-year Maturity 8,95%(Marriot and lodging) 1-year Maturity 6,90%(Restaurant and contracts) From the Exhibit 4 we can obtain Risk Premium Risk Premium for

Marriott Corporation: the Cost of Capital

1847 words - 8 pages operations include high quality Marriott hotels and moderately priced Fairfield Inns. Therefore, Hilton hotels and Ramada Inns should be best comparables to estimate WACC for the Lodging division. We prefer Hilton hotels over Holiday Corporation due to the latter Beta includes also restaurant business which tends to have higher Beta (based on debt rate premium for Restaurants division in Marriot case). The reason why we selected Ramada Inns

Study Of Organizational Behaviour Change

1464 words - 6 pages of the Hospitality Industry Barriers to entry | Due to high infrastructure costs and the already established brands in the market, the barrier to entry is too high | Threats of Substitutes | The threats of substitutes can be considered to be low because the target segment of Marriot International is an elite and upper class segment. | Bargaining power of suppliers | The bargaining power of suppliers can be considered moderate because of


978 words - 4 pages Hilton’s transformation case studies Case Summary Qualities and suppositions imparted over an association are alluded to as the hierarchical society. The hierarchical society of a company or even a district is in light of the disposition and estimations of the representatives. As the district of Hilton developed in populace and size its administration group was compelled to change from a city concentrated on foundation to a city occupied

Getting Down to Business with Business Travelers

782 words - 4 pages Case Summary: “Make every interaction meaningful” is the Marriott philosophy. Not quite an easy challenge for the multitude of Marriott brands and the abundance of campaign management tools used to contact customers spread all over the world. With over 3,200 hotels and resorts under 19 brands in 68 countries, the company was founded by J. Willard Marriott in 1927, which began from a roadside root beer stand to an $11 billion industry on

Marriott Corp

802 words - 4 pages its three lines of business. WACC is calculated based on its financial data of 1987 provided in the case. 1. Calculate the debt cost rD - According to the summary of operation (exhibit 1) t = income taxes/income before income taxes = 175.9/398.9 = 44% - According to Table A, D/V = 60%. Therefore, E/V = 40% - Because Marriot is a high-quality rate company and it could pay a spread above the current government bond rates: rD = S

Related Essays

Marriot Case Analyse Essay

2847 words - 12 pages Marriot case Analysis 1, financial strategy According to the case, we noticed that Marriott Corporation intends to remain a premier growth company, to be the preferred employer, the preferred provider and the most profitable company. And in order to achieve these goals, it incorporated four main elements into its financial strategy. In our opinion, these elements are consistent with the financial strategy. First, Marriot sold its own hotel

Marriot Case Essay

5027 words - 21 pages 202-S08 REV. 1 DE ABRIL, 1998 RICHARD S. RUBACK Marriott Corporation: el coste del capital (Resumido) En abril de 1988, Dan Cohrs, vicepresidente de financiación de proyectos de Marriott Corporation, estaba preparando su recomendación anual acerca de las tasas de aceptación de proyectos en cada una de las tres divisiones de la empresa. En Marriott, los proyectos de inversión se seleccionaban descontando para cada división los «cash flow

Marriot International Inc Essay

5605 words - 23 pages Marriott (n.d.). Company Heritage. Retrieved on December 13, 2010 from 2 Marriott (n.d.). Marriott Affiliate Program. Retrieved on December 13, 2010 from 3 Marriot International Inc. (2010, October 6). Company Profile. Retrieved on December 8, 2010 from 4 Perez K

Marriot Essay

354 words - 2 pages Myers-Briggs content was added to the Foundations of Leadership curriculum a year and a half ago. Since then, Morris has seen type awareness spread throughout the company. Some program graduates have had the training delivered to their staff. And, although Foundations of Leadership is designed for new managers, one Marriott business unit provides the program for its senior managers as well. “Our focus on customer service has been strong