This website uses cookies to ensure you have the best experience. Learn more

Financial Analysis For The Acqusition Of Nbc

842 words - 4 pages

HBCFinancial Analysis:

The Value of Comcast before the Acquisition:
We use the DCF (Discounted Cash Flow) analysis to estimate the value of Comcast before the acquisition.

First, we want to calculate the expected future free cash flows available (Appendix 1) after making necessary expenditures for the firm to continue as a going concern. In order to get the projected financial statements, we made following assumptions:
* Growth rate: We believe Comcast has entered the mature stage of the business lifecycle. So its growth rate should be relatively stable and not higher than the general GDP growth rate. We assume its revenue will grow at 1% from 2011 to 2015 and then decrease to 0 ...view middle of the document...

Terminal Value = UFCF2015 (1+g)/(WACC- g) = $127,948 million

Finally, we could discount all the UFCFs and the Terminal Value back to estimate the value of Comcast before the acquisition.
Vcomcast = UFCF2011/(1+WACC) + UFCF2012/(1+WACC)2 + UFCF2013/(1+WACC)3
+UFCF2014/(1+WACC)4 + (UFCF2015 + Terminal Value)/(1+WACC)5
= $117,483 million

The Value of NBC before the Acquisition:
Since NBC are used to be a segment of GE, we could not find enough public data to calculate the value of NBC using DCF approach. Therefore, we collected some professional research report and studied their analysis. Based on the article written by WSJ analysts, Comcast and GE are valuing NBC between $28 billion-$30 billion. In our analysis, we assume the value of NBC is $30 billion.

The Value of Comcast after the Acquisition:
Because the deal was completed early this year, the formal financial statements like 10-K or 10-Q are not available yet. We could not find enough public data to conduct a DCF analysis of Comcast after the acquisition by ourselves. Similarly, we studied some professional reports and used expected free cash flows from 2011 to 2015 they predicted. And based on those data, we did the DCF analysis of Comcast after the acquisition just like the way we did for it before the acquisition. And we get the value of Comcast after acquisition equals to 156,692 million. (Appendix 2)

The Synergy Created by the...

Other Papers Like Financial Analysis for the Acqusition of Nbc

Analysis of Financial Statement

4903 words - 20 pages performance of the business according to the regulation of company law of UK. The report should be published in a form that can be helpful for the senior executives of the company. Here in this report the certain financial and operation perspectives of the specifically selected company will be discussed with making the proper analysis (Saunders, 2010). The performed analysis done in this report is strongly based on the calculation of ratios and the

Analysis Of Financial Report

2731 words - 11 pages Assignment on Title: Measurement of Comparative Performance of AB Bank and Douch Bangla Bank Ltd. Bank Profile AB Bank Ltd. MISION: "To be the best performing bank in the country" Vision: "To be the trendsetter for innovative banking with excellence & perfection" Objectives of the Bank: To exceed customer expectations through innovative financial products & services and establish a strong presence to

The Hartford Financial Analysis

3245 words - 13 pages amazing job at re-focusing the company to a more profitable portfolio. The Hartford is struggling, but there seems to be a light at the end of the tunnel now that they are restructuring the company. There were no adjustments to the financial statements for the ratio analysis. Liquidity Ratios: | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | assets | $30,371,000 | $28,233,000 | $25,097,000 | $16,863,000 | $24,534,000 | | liabilities

Financial Analysis And Forecasting For Kkd

3525 words - 15 pages and 1% of annual sales as an advertising fee. The franchise royalties account for approximately 4% of Krispy Kreme’s revenue. Krispy Kreme – By The Numbers: Financial Statement Analysis Krispy Kreme’s investors enjoyed a quick return on their investment after the IPO. By the end of 2000 the stock price had doubled, then shot to a high of 4.5x the IPO price by mid-2001. Krispy Kreme was one of the new glamour stocks on Wall Street, but

Financial Analysis For Telstra Corporation Limited

3779 words - 16 pages Financial Analysis For Telstra Corporation LimitedCompany DescriptionTelstra is Australia's leading telecommunications and information services company; with one of the best know brands in the country. They offer a full range of services and compete in all telecommunications markets throughout Australia, providing more than 10.3 million Australian fixed line and more than 6.5 million mobile services.Telstra is the descendant of a merger of

Financial Ratio Analysis of Colgate

2595 words - 11 pages financial position of a firm. To demonstrate the process of financial analysis, Colgate Palmolive (India) Limited Balance Sheets and Income statements for the past five years are analyzed in this project. Introduction: Title of the Project: Financial Ratio Analysis of Colgate Palmolive (India) Limited. Objective of the Project: * To compare financial ratios from the last five years of “Colgate Palmolive Limited”. * To analyze the

Financial Statement Analysis of Gsk

4799 words - 20 pages University of Dhaka. I am deeply indebted to him for his whole hearted supervision. His valuable suggestions & guideline helped me a lot to prepare the report in a well-organized manner Executive summary The report is made on financial ratios analysis of GlaxoSmithKline Bangladesh; the report includes the process of reviewing and evaluating the company’s financial statements because without this the ratio analysis cannot be done. Ratio analysis

Financial Analysis of Wyeth Pharma

4070 words - 17 pages )Balance Sheet b) Income Statement 14. Financial Analysis & Conclusions i) Gross Profit Margin ii) Net Profit Margin iii) Return on Assets iv) DPS & EPS 15. Annexure 16. References 1. Introduction Wyeth, formerly one of the companies owned by American Home Products Corporation (AHP), is a pharmaceutical company The company was based in Madison, New Jersey, USA. They were known for manufacturing the over-the-counter (OTC) drugs Robitussin and

Financial Analysis of Apple Company

1004 words - 5 pages Siraj Aburokba Susan Robertson Accounting 1A April 30 2014 Financial Analysis Apple I am not a huge fan of Apple products, although I am a big fan of their company. No matter what you read in the press or business press about Apple the fundamental business strategy at Apple is a financial one. Apple’s fundamental strategy is to squeeze as much profit possible from every sale it makes. Apple’s financial strategy is to maximize , a

Financial Analysis of Alcoa Incorporated

5945 words - 24 pages and Industrial Financial Ratios. Manufacturing: Aerospace Product and Parts; Corporations with and without Net Income, and size of assets bigger than $2.5 billion. Time Series Analysis (2007 – 2009) The liquidity ratios of the corporation increased over the periods analyzed. During these periods, receivables reduced considerably as well as total current liabilities. The increase in these ratios is good for Alcoa as it would be able to meet

Financial Analysis of Mcdonald's Corporation

1652 words - 7 pages Market Value Ratios: McDonald’s PE ratio is 16.7 and 19.6 for 2013 and 2014. The average PE on stocks in the S&P 500 index is 15, so McDonald’s PE is pretty typical. Wendy’s PE ratio is higher, which is appears inflated for both 2013 and 2014. PART 4, CONCLUSIONS AND RECOMMENDATIONS Summarize your analysis. Review your comments in the financial analysis section and provide your assessment of the overall status of the firm. Include any recommendations you think are appropriate. List any other recommendations you have for the firm in view of your analysis. * End of report Outline *

Related Essays

Financial Analysis For Kohl's

5129 words - 21 pages | 1,561 | 1,404 | Provision for income tax | 585 | 668 | 692 | 575 | 515 | Income from continuing operations | 973 | 1,120 | 1,167 | 986 | 889 | Net income | 973 | 1,120 | 1,167 | 986 | 889 | Earnings per share (diluted) | 3.17 | 3.66 | 4.30 | 4.17 | 4.05 | A careful analysis of the financial statement reveals that percentage of gross profit has decreased from 2009 to 2013 due to a 2% increase in

Financial Analysis For Marriott

1861 words - 8 pages of 22%. Mr. Cohrs has hired Limitless Financial Consulting to assist with the calculation of appropriate hurdle rates for Marriott Corporation. Background J. William Marriott started the Marriott Corporation in 1927 as a root beer stand. Over the next 60 years the company grew immensely, becoming one of the top lodging and food service businesses in the United States. The three major lines of business for the Marriott Corporation includes

The Financial Analysis Of Home Depot

2945 words - 12 pages The Financial Analysis of The Home Depot By: The CPT Consulting Group 10-3-11 CPT Consulting Group Table of Contents I. Introduction II. Board of Directors and Corporate Governance III. WACC and Capital Structure IV. Degree of Operating leverage V. Dividends VI. Conclusions VII. Appendix I. Introduction The Home Depot was founded in 1978 by Bernie Marcus and Arthur Blank. The home depot Inc

Framework For Financial Statement Analysis

3444 words - 14 pages A Framework for Financial Statement Analysis Part 5: Prediction of Financial Distress. By GALLINGER, GEORGE W. Publication: Business Credit Date: Sept 2000 Subject: Credit ratings (Methods), Credit management (Methods), Financial analysis (Methods), Business losses (Forecasts and trends) Product: Credit Management Location: United States Sorry I missed getting this segment of the financial analysis series into the June and July/August