This website uses cookies to ensure you have the best experience. Learn more

Bankruptcy Prediction Case Essay

594 words - 3 pages

Case 1: Bankruptcy Prediction

The Z-score bankruptcy prediction model uses balance sheet and income information to arrive at aZ-Score, which can be used to predict financial distress:
Z= Working capitalTotal Assets×1.2+Retained earningsTotal Assets×1.4+EBITTotal Assets×3.3+SalesTotal Assets×0.99+MV equityTotal liabilities×0.6
EBIT is earnings before interest and taxes. MV Equity is the market value of common equity, which can be determined by multiplying stock price by shares outstanding.
Following extensive testing, it has been shown that companies with Z-scores above 3.0 are unlikely tofail; those with Z-scores below 1.81 are very likely to fail. While the original model was developed for publicly held manufacturing companies, the model has been modified to apply to companies in various industries, emerging companies, and ...view middle of the document...

The various components required for calculating the Z-score are then inserted in the Microsoft Excel sheet and the Z-score is computed according to the formula provided in the case. The components along with the Z-score for the two years are shown in the following table:
| Fu-Wang Foods (2012) | Fu-Wang Foods (2011) | British American Tobacco (2012) | British American Tobacco (2011) |
Current Assets | 474,731,242 | 471,814,728 | 9,172,866 | 7,774,415 |
Current Liabilities | 260,109,346 | 245,131,079 | 7,029,777 | 6,300,705 |
Working Capital | 214621896 | 226683649 | 2,143,089 | 1,473,710 |
Retained Earnings | 105,398,985 | 61,966,056 | 6,368,044 | 5,246,404 |
EBIT | 103,701,847 | 104,820,171 | 6,501,462 | 4,913,656 |
Sales | 758,459,050 | 709,168,568 | 90,174,080 | 75,357,351 |
Stock Price | 24.4 | 28.4 | 1,709.9 | 902.9 |
Shares outstanding | 53,433,600 | 41,104,833 | 60,000,000 | 60,000,000 |
MV Equity | 1303779840 | 1167377257 | 102,594,000,000 | 54,174,000,000 |
Total Assets | 999,896,891 | 909,734,784 | 15,034,493 | 13,151,049 |
Total Liabilities | 260,109,346 | 245,131,079 | 8,001,553 | 7,239,749 |
| | | | |
Z-score | 4.51 | 4.40 | 7701.2 | 4497.3 |

We can see that both the companies have Z-scores which are above 3.0 which mean they are unlikely to fail. The Z-score of Fu-Wang Foods was 4.40 in 2011 and 4.51 in 2012 (increase of 0.11), which means the likeliness of Fu-Wang Foods of getting in financial distress has decreased and its financial condition has improved. Same goes for British American Tobacco (BAT), but in case of BAT, the increase is of 3203.9. The Z-scores of the two consecutive years was already, way above 3.0 and hence BAT is financially in a good position.
According to Z-score bankruptcy prediction model, both Fu-Wang Foods and British American Tobacco are financially unlikely to fail, but British American Tobacco is certainly not going to be in financial distress, theoretically.

Bibliography

Other Papers Like Bankruptcy Prediction Case

Swedisch Match Essay

1433 words - 6 pages tobacco (together generating 20% of the company’s operating income) are stagnating markets while the U.S. market are heavily competitive. Literature Altman E. I. (1968), Financial ratios, Discriminant analysis and the prediction of corporate bankruptcy. The Journal of Finance, 23: 589–609. Berk J. and Demarzo P. (2011), Corporate Finance 3d edition. Appendix A Exhibit 1: U.S. Industrial Firms, Aggregate Average Financial Ratios by Credit

Project Paper

1274 words - 6 pages . b) Net exports as shown in the table registers the highest change (-4.52%) which makes it the most volatile as a percent of GDP? c) Ignoring net exports, investment component of GDP has grown the fastest as a percent of GDP since 1965. Exercise 1 2. Ethical Issues in Business In the article “Solyndra bankruptcy was disaster waiting to happen” by Martin La Moni stated that Solyndra is like other solar companies in that it could

Gillermo Furniture Store Analysis

996 words - 4 pages the budget are inaccurate that will cause errors in the future numbers. According to Horngren, (2008) sales forecast is defined as, “a prediction of sales under a given set of conditions.” Forecasting is usually done using many techniques and the most important is based on data from past history to predict the future demand. The only error that may occur is that when there is a mistaken assumption in the past sales demand will continue into

Framework for Financial Statement Analysis

3444 words - 14 pages firms that filed bankruptcy and a matching sample of firms that didn't and were financially strong. Thus, he had a sample of credit risky firms and a sample on non-risky firms. He used multiple discriminant analysis to find a weighting (the coefficients) and combination of financial variables that would correctly classify the firms into their respective credit risk categories. Altman wasn't able to derive a prediction model that perfectly classified

Risk Management

4934 words - 20 pages management. Thus, more realistic descriptions of the corporate setting give some justifications for why firms should devote careful attention to the risks facing them: • Bankruptcy costs. The direct and indirect costs of bankruptcy are large and well known. If investors see future bankruptcy as a nontrivial possibility, then the real costs of a company reorganization or shutdown will reduce the current valuation of the firm. Thus, risk management

Analysis of Financial Statement

4903 words - 20 pages ratios, discriminant analysis and the prediction of corporate bankruptcy. The Journal Of Finance, 23(4), 589--609. 2. Beaver, W. (2006). Financial ratios as predictors of failure. Journal Of Accounting Research, 71--111. 3. Beaver, W. (2008). Market prices, financial ratios, and the prediction of failure. Journal Of Accounting Research, 179--192. 4. Bierman, B. and Smidt, S. (2009) Financial Management for Decision Making - Page 622, 5th ed

The Role of Oil Futures in Risk Management

3654 words - 15 pages suggested that changes in cash flow had negative correlation with changes in jet fuel price. They concluded that fuel hedging, on average, increase firm value of airlines. Similarly, Cobbs and Wolf (2004) while studying the hedging strategy of airlines 5 globally concluded that fuel hedging allowed better prediction of future cash flows and earnings. Furthermore, it also prevented airlines from the risk of bankruptcy due to significantly

Global Financia Crisis Impact and Challenges

3699 words - 15 pages intervention in the financial system on a scale not seen for decades. The financial system has been severely weakened by mounting losses on impaired and illiquid assets, uncertainty regarding the availability and cost of funding, and further deterioration of loan portfolios as global economic growth slows. Finding a purely private sector resolution of financial market strains has become increasingly difficult, while case-by-case intervention by

Capstone Project

3825 words - 16 pages Capstone Project Citsse: ACC599 Date: 06/15/2013 Abstract In this paper, we are going to discuss the following items related to our 5th assignment: Capstone Project. As a corporate accountant, I felt more comfortable selecting the company I work for. I was actively involved in the preparation of the 10-k. I have selected for the case study the MNC Globalstar, Inc. a leading provider of Mobile Satellite Services. 1

General Management

3907 words - 16 pages CASE: 1 GEORGE DAVID George David has been CEO of United Technologies Corporation (UTC) for more than a decade. During that time he has received numerous accolades and awards for his performance as a CEO. Under his leadership UTC, a $343 billion conglomerate whose operating units include manufacturers of elevators (Otis Elevator), aerospace products (including Pratt & Whitney jet engines and Sikorsky helicopters), air conditioning

Business Intelligence

3227 words - 13 pages individual accessing a Web site is most likely interested in seeing. Market basket analysis - Understand what products or services are commonly purchased together; e.g., beer and diapers. Trend analysis - Reveal the difference between a typical customer this month and last. Zeng, Li and Duan (2012) have found that data mining technology can generate new business opportunities by: • Automated prediction of trends and behaviours

Related Essays

Accounting Information And Predicting Financial Performance

1072 words - 5 pages ) can be used as one of the best indicators of financial distress (Jooste, 2007). In all coverage ratios, a high ratio and increasing trends is the best case scenario. Regression analysis seems to be extremely useful in determining financial distress and the bankruptcy of firms. In fact, in a particular study conducted by Bredart in 2014, it was presented that regression analysis was able to show an 84% prediction accuracy rate in determining

Predicting Financial Stress Home Depot/Lowes

2054 words - 9 pages models is to focus on the use of financial ratios, earnings measures, market values and cash flow. Models that predict the financial stress of companies can be used as early warning tools meant to direct a company’s management to take necessary corrective action before the company goes into financial difficulty and eventual bankruptcy proceedings. This paper specifically will discuss and analyze the three main financial stress prediction models, the

Fianacial Statement Analysis

982 words - 4 pages investors while comparing investment alternatives and other users in judging earning potential of business enterprise. 4.Prediction of bankruptcy and failure Financial statement analysis is an important tool in assessing and predicting bankruptcy and probability of business failure. 5. Assessment of the operational efficiency Financial statement analysis helps to assess the operational efficiency of the management of a company. The actual

Problem Of Bank Reptacy Argentina Essay

3890 words - 16 pages Kaunas University of Technology SCHOOL of economics and BUSINESS department of economics The Problems Of Bankruptcy Process In Argentina Semester work Written by student_: saskia saimol Sebastian (VBa4) Sajith Saji Nair (VBa3) ) Accept: dr. Rita Remeikienė Table of Contents INDRODUCTION 3 Case Study 1 4 Argentina and 10 Other